Most SEO calculators ask for traffic and spit out a number. But traffic doesn't pay the bills; pipeline does. This calculator starts from your deal economics, applies click-through rates by position and an AI Overview discount, and returns three scenarios with the month the realistic one pays for itself. It runs the same model as my free forecast template. Built for B2B lead generation: if you run a webshop and think in orders instead of MQLs, this isn't your calculator.

Conservative
€154
pipeline per month at full clicks
3 clicks per month
Realistic
€561
pipeline per month at full clicks
11 clicks per month
Ambitious
€3,401
pipeline per month at full clicks
68 clicks per month
Breakeven: beyond month 12 (realistic scenario)
Pipeline here is closed-won deal value: clicks × visitor→lead × lead→sales-ready × close rate × deal value.
| Month | Conservative | Realistic | Ambitious | Cumulative (realistic) | Cumulative investment |
|---|---|---|---|---|---|
| 1 | €0 | €0 | €0 | €0 | €7,500 |
| 2 | €0 | €0 | €0 | €0 | €15,000 |
| 3 | €0 | €0 | €0 | €0 | €22,500 |
| 4 | €26 | €94 | €567 | €94 | €30,000 |
| 5 | €51 | €187 | €1,134 | €281 | €37,500 |
| 6 | €77 | €281 | €1,700 | €561 | €45,000 |
| 7 | €103 | €374 | €2,267 | €936 | €52,500 |
| 8 | €129 | €468 | €2,834 | €1,403 | €60,000 |
| 9 | €154 | €561 | €3,401 | €1,965 | €67,500 |
| 10 | €154 | €561 | €3,401 | €2,526 | €75,000 |
| 11 | €154 | €561 | €3,401 | €3,087 | €82,500 |
| 12 | €154 | €561 | €3,401 | €3,648 | €90,000 |
Where every keyword ends up
The position you expect your pages to reach in each scenario, used for every keyword. Position 1 is the top result.
Click rate by position
The share of searchers who click a result at each position, in %.
Source: Advanced Web Ranking, July 2026, US desktop, all search intents. Their study covers the top 20 positions, so position 21 and beyond uses the position 20 rate. Replace with your own Search Console numbers if you have them.
AI Overview click discount
Clicks lost to Google's AI answer. High = definitional or simple how-to. Medium = comparative or method. Low = high-intent commercial.
Sources: Ahrefs measured a 34.5% lower click rate for the top result when an AI Overview shows (April 2025). Seer Interactive measured 61% lower on informational searches (June 2024 to September 2025), with a partial rebound in early 2026, and found AI Overviews on only 8% of commercial and 5% of transactional searches (2026 update). The High, Medium and Low split is my own estimate, explained in my forecasting guide.
How long pages take
3 months is realistic for an established site; use 6 for a new domain.
Sources: Google's Maile Ohye says SEO usually needs "four months to a year" to show its benefit, in How to hire an SEO. In my forecasting guide I use 3 to 6 months.
Tell me about your business first. If we're a fit, you pick a time.
Get in touchOrganic attribution comes first
A forecast without organic-only conversion data is a guess. Leave your details and I'll reach out with options for setting up proper attribution.
Thank you
I'll review your details and reach out within 2 business days with options for setting up organic attribution.
The forecast is only as good as the inputs. Use your own CRM numbers, not industry averages. These five come from your analytics, your CRM and your keyword research.
Want the method behind these numbers? I walk through the full model in how to forecast SEO growth, and the spreadsheet version is a free download. The SEO revenue playbook covers what to do once you have a number worth chasing.
Got a number worth chasing? That's what my B2B SEO consulting is built to deliver, or talk to me about turning the forecast into pipeline.
Average deal value
CRM: average closed-won deal
What one customer is worth
Visitor → MQL rate
GA4 + CRM, organic traffic only
How well your site turns visits into leads
MQL → SQL and close rate
CRM pipeline stages
Turns leads into revenue
Monthly SEO investment
Your budget or a quote
Sets the breakeven month
Target keywords + positions
Your keyword research (volumes are looked up for you)
Where the clicks come from
Search volume × the click-through rate at the position you expect × (1 − the AI Overview discount for that query type).
Clicks × visitor-to-MQL rate × MQL-to-SQL rate × close rate × deal value. Calculated three times: conservative, realistic, ambitious.
A page gets no clicks for the first months after it goes live, then climbs to full clicks. Each keyword runs on its own clock.
The first month in which cumulative realistic pipeline covers cumulative investment. If that is beyond month 12, the calculator says so.
When you send the form below, the numbers you entered in the calculator go with it, so I can look at them before we talk.
I work exclusively with B2B companies – businesses that sell to other businesses. If that’s you, let’s talk.
So I can understand your goals and check we’re a fit.
30 minutes, free, no pitch: straightforward, no fluff.
I’ll dive into your info before we meet.
Within three business days.
Prefer email, or is the form not loading? Write me directly at letsgrow@baba-seo.com.